Image of Aerial over San Francisco with view of government buildings and distant bay. Credit: Nicholas Klein / iStock.
Fiscal Year 2023-24
Financial Report
Revenues & Expenditures
Revenues
-
-
-
-
$58,697,834
Total Revenues FY 2023-24
Revenue by Type |
Total |
Charges for Services (See Fee Revenue: FY 2023-24) |
$38,045,230 |
Grants, Special Revenues & Impact Fees |
$5,886,000 |
Expenditure Recovery from Other Agencies |
$3,518,444 |
General Fund Support |
$11,248,160 |
$36,308,068
Total Fee Revenues FY 2023-24
Fee Revenue by Type |
Total |
Building Permit Alterations |
$20,828,520 |
Building Permit New Construction |
$2,955,909 |
Environmental Review Fees |
$2,300,776 |
Other Short Range Planning Fees |
$2,265,737 |
Conditional Use Fees |
$3,886,314 |
Variance Fees |
$683,963 |
Certificate of Appropriateness Fees |
$144,822 |
Sign Program & Code Enforcement |
$3,242,027 |
Expenditure
$58,697,834
Total Expenditures FY 2023-24
Expenditure by Type |
Total |
Salaries & Fringe |
$37,933,925 |
Overhead |
$458,758 |
Non-Personnel Services, Materials & Supplies, Capital & Projects |
$10,818,821 |
Services of Other Depts |
$9,486,330 |
Financial Report
Revenues
Revenue Type |
FY 2018-19 |
FY 2019-20 |
FY 2020-21 |
FY 2021-22 |
FY 2022-23 |
FY 2023-24 |
% Change |
Charges for Services |
$43,519,481 |
$43,208,666 |
$45,808,270 |
$45,074,375 |
$42,429,282 |
$38,045,230 |
-10.3% |
Grants, Special Revenues & Impact Fees |
$4,516,802 |
$5,129,892 |
$6,441,150 |
$6,634,000 |
$4,464,537 |
$5,886,000 |
31.8% |
Expenditure Recovery |
$1,470,974 |
$1,813,777 |
$2,224,990 |
$3,010,524 |
$3,794,000 |
$3,518,444 |
-7.3% |
General Fund Support |
$3,848,730 |
$5,513,149 |
$5,971,704 |
$7,258,681 |
$13,241,614 |
$11,248,160 |
-15.1% |
TOTAL |
$53,355,987 |
$55,665,484 |
$60,446,114 |
$61,977,580 |
$63,929,433 |
$58,697,834 |
-8.2% |
Fee Revenues
Fee Revenue Type |
FY 2018-19 |
FY 2019-20 |
FY 2020-21 |
FY 2021-22 |
FY 2022-23 |
FY 2023-24 |
% Change |
Building Permit Alterations |
$20,896,872 |
$20,371,542 |
$25,021,455 |
$23,586,009 |
$23,596,301 |
$20,828,520 |
-11.7% |
Building Permit New Construction |
$3,067,613 |
$2,971,799 |
$4,355,340 |
$3,545,983 |
$3,470,983 |
$2,955,909 |
-14.8% |
Environmental Review Fees |
$7,666,887 |
$7,261,343 |
$6,123,532 |
$5,252,449 |
$2,365,535 |
$2,300,776 |
-2.7% |
Other Short Range Planning Fees |
$4,826,135 |
$5,027,646 |
$3,304,173 |
$3,806,300 |
$2,395,324 |
$2,265,737 |
-5.4% |
Conditional Use Fees |
$4,519,875 |
$4,405,479 |
$2,812,279 |
$4,395,304 |
$4,320,304 |
$3,886,314 |
-10.0% |
Variance Fees |
$751,124 |
$737,810 |
$714,002 |
$715,935 |
$715,935 |
$683,963 |
-4.5% |
Certificate of Appropriateness Fees |
$250,116 |
$244,212 |
$226,140 |
$159,177 |
$159,177 |
$144,822 |
-9.0% |
Sign Program & Code Enforcement |
$1,540,859 |
$2,188,835 |
$3,251,349 |
$3,413,218 |
$3,381,680 |
$3,242,027 |
-4.1% |
TOTAL |
$43,519,481 |
$43,208,666 |
$45,808,270 |
$44,874,375 |
$40,405,239 |
$36,308,068 |
-10.1% |
Expenditures
Expenditure Type |
FY 2018-19 |
FY 2019-20 |
FY 2020-21 |
FY 2021-22 |
FY 2022-23 |
FY 2023-24 |
% Change |
Salaries & Fringe |
$35,895,959 |
$38,655,168 |
$39,241,559 |
$39,857,539 |
$39,990,197 |
$37,933,925 |
-5.1% |
Overhead |
$980,944 |
$656,755 |
$965,663 |
$689,271 |
$401,241 |
$458,758 |
14.3% |
Non-Personnel Services, Materials & Supplies, Capital & Projects |
$10,042,863 |
$9,072,012 |
$12,350,718 |
$12,923,708 |
$14,692,949 |
$10,818,821 |
-26.4% |
Services of Other Depts |
$6,436,221 |
$7,281,549 |
$7,888,174 |
$8,507,062 |
$8,845,046 |
$9,486,330 |
7.3% |
TOTAL |
$53,355,987 |
$55,665,484 |
$60,446,114 |
$61,977,580 |
$63,929,433 |
$58,697,834 |
-8.2% |
General Fund Support
($Millions) |
FY 2018-19 |
FY 2019-20 |
FY 2020-21 |
FY 2021-22 |
FY 2022-23 |
FY 2023-24 |
% Change |
General Fund Support |
$3.8 |
$5.5 |
$6.0 |
$7.3 |
$13.2 |
$11.2 |
-15.2% |
Fees & Other Revenues |
$49.5 |
$50.2 |
$54.5 |
$54.7 |
$50.7 |
$47.4 |
-6.5% |
General Fund Support Percent |
7% |
10% |
10% |
12% |
21% |
19% |
|
TOTAL |
$53.4 |
$55.7 |
$60.4 |
$62.0 |
$63.9 |
$58.7 |
-8.1% |