Aerial view of San Francisco's Ocean Beach and the Outer Richmond neighnorhood. Credit: JasonDoiy / iStock.
Fiscal Year 2024-25
Financial Report
Revenues & Expenditures
Revenues
-
-
-
-
$55,060,285
Total Revenues (FY 2024-25)
| Revenue by Type |
Total |
| Charges for Services (See Fee Revenue: FY 2023-24) |
$36,362,514 |
| Grants, Special Revenues & Impact Fees |
$7,333,500 |
| Expenditure Recovery from Other Agencies |
$3,814,109 |
| General Fund Support |
$7,550,162 |
$36,026,347
Total Fee Revenues (FY 2024-25)
| Fee Revenue by Type |
Total |
| Building Permit Alterations |
$24,114,140 |
| Building Permit New Construction |
$2,027,408 |
| Environmental Review Fees |
$2,441,830 |
| Other Short Range Planning Fees |
$1,744,539 |
| Conditional Use Fees |
$1,823,952 |
| Variance Fees |
$486,909 |
| Certificate of Appropriateness Fees |
$143,929 |
| Sign Program & Code Enforcement |
$3,243,640 |
Expenditures
$55,060,285
Total Expenditures (FY 2024-25)
| Expenditure by Type |
Total |
| Salaries & Fringe |
$35,696,923 |
| Overhead |
$131,442 |
| Non-Personnel Services, Materials & Supplies, Capital & Projects |
$11,386,631 |
| Services of Other Depts |
$7,845,289 |
Financial Report
Revenues
| Revenue Type |
FY 2020-21 |
FY 2021-22 |
FY 2022-23 |
FY 2023-24 |
FY 2024-25 |
% Change |
| Charges for Services |
$45,808,270 |
$45,074,375 |
$42,429,282 |
$38,045,230 |
$36,362,514 |
-4.4% |
| Grants, Special Revenues & Impact Fees |
$6,441,150 |
$6,634,000 |
$4,464,537 |
$5,886,000 |
$7,333,500 |
24.6% |
| Expenditure Recovery |
$2,224,990 |
$3,010,524 |
$3,794,000 |
$3,518,444 |
$3,814,109 |
8.4% |
| General Fund Support |
$5,971,704 |
$7,258,681 |
$13,241,614 |
$11,248,160 |
$7,550,162 |
-32.9% |
| TOTAL |
$60,446,114 |
$61,977,580 |
$63,929,433 |
$58,697,834 |
$55,060,285 |
-6.2% |
Fee Revenues
| Fee Revenue Type |
FY 2020-21 |
FY 2021-22 |
FY 2022-23 |
FY 2023-24 |
FY 2024-25 |
% Change |
| Building Permit Alterations |
$25,021,455 |
$23,586,009 |
$23,596,301 |
$20,828,520 |
$24,114,140 |
15.8% |
| Building Permit New Construction |
$4,355,340 |
$3,545,983 |
$3,470,983 |
$2,955,909 |
$2,027,408 |
-31.4% |
| Environmental Review Fees |
$6,123,532 |
$5,252,449 |
$2,365,535 |
$2,300,776 |
$2,441,830 |
6.1% |
| Other Short Range Planning Fees |
$3,304,173 |
$3,806,300 |
$2,395,324 |
$2,265,737 |
$1,744,539 |
-23.0% |
| Conditional Use Fees |
$2,812,279 |
$4,395,304 |
$4,320,304 |
$3,886,314 |
$1,823,952 |
-53.1% |
| Variance Fees |
$714,002 |
$715,935 |
$715,935 |
$683,963 |
$486,909 |
-28.8% |
| Certificate of Appropriateness Fees |
$226,140 |
$159,177 |
$159,177 |
$144,822 |
$143,929 |
-0.6% |
| Sign Program & Code Enforcement |
$3,251,349 |
$3,413,218 |
$3,381,680 |
$3,242,027 |
$3,243,640 |
0.05% |
| TOTAL |
$45,808,270 |
$44,874,375 |
$40,405,239 |
$36,308,068 |
$36,026,347 |
-0.8% |
Expenditures
| Expenditure Type |
FY 2020-21 |
FY 2021-22 |
FY 2022-23 |
FY 2023-24 |
FY 2024-25 |
% Change |
| Salaries & Fringe |
$39,241,559 |
$39,857,539 |
$39,990,197 |
$37,933,925 |
$35,696,923 |
-5.9% |
| Overhead |
$965,663 |
$689,271 |
$401,241 |
$458,758 |
$131,442 |
-71.3% |
| Non-Personnel Services, Materials & Supplies, Capital & Projects |
$12,350,718 |
$12,923,708 |
$14,692,949 |
$10,818,821 |
$11,386,631 |
5.2% |
| Services of Other Depts |
$7,888,174 |
$8,507,062 |
$8,845,046 |
$9,486,330 |
$7,845,289 |
-17.3% |
| TOTAL |
$60,446,114 |
$61,977,580 |
$63,929,433 |
$58,697,834 |
$55,060,285 |
-6.2% |
General Fund Support
| ($Millions) |
FY 2020-21 |
FY 2021-22 |
FY 2022-23 |
FY 2023-24 |
FY 2024-25 |
% Change |
| General Fund Support |
$6.0 |
$7.3 |
$13.2 |
$11.2 |
$7.6 |
-32.9% |
| Fees & Other Revenues |
$54.5 |
$54.7 |
$50.7 |
$47.4 |
$47.5 |
0.1% |
| General Fund Support Percent |
10% |
12% |
21% |
19% |
14% |
|
| TOTAL |
$60.4 |
$62.0 |
$63.9 |
$58.7 |
$55.1 |
-8.1% |